Financial Information

	Q3/18	Q3/17	2017	2016	2015
Consolidated Income Statement (million THB)
Revenue From Service	402	419	1,590	1,648	1,485
Cost Of Goods Sold*	266	270	1,034	1,026	955
SG&A*	97	119	448	518	480
Net Profit	33	30	99	96	51

Consolidated Statement of Financial Position (million THB)
Current Asset	1,342	766	831	928	826
Non-Current Asset	494	481	474	488	439
Total Asset	1,837	1,247	1,305	1,416	1,265
Current Liability	714	584	620	931	770
Non-Current Liability	227	213	214	196	182
Total Liability	941	796	833	1,126	952
Equity	896	451	472	290	313

Financial Ratio
Number of shares (million shares)	680	2.50	2.50	1.66	1.50
Par value (THB/share)	0.50	100.00	100.00	100.00	100.00
Book value (THB/share)	1.32	180.27	188.81	174.42	208.47
EPS (THB/share)	0.05	0.06**	39.48	57.95	34.21
Return of Equity (%)	18.1%	26.0%	25.9%	32.0%	16.9%
Return on Asset (%)	7.9%	7.2%	7.3%	7.2%	4.3%
DE ratio (times)	1.1	1.8	1.8	3.9	3.0

Included depreciation & write-off *Calculated by weighted average number of ordinary shares